|
|
|
|
|
|
|
|
40 Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
### |
Thrift Bank Group |
|
|
|
|
|
|
as of end of periods
indicated |
|
|
|
|
|
|
amounts in thousand Pesos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Accounts |
Mar-23 |
Jun-23 |
Sep-23 |
Dec-23 |
|
|
|
|
|
|
|
|
operating_income |
TOTAL OPERATING INCOME |
18,683,405.55 |
37,597,078.11 |
56,659,309.48 |
76,164,057.20 |
|
interest_income |
Interest Income |
22,153,950.18 |
44,929,015.52 |
68,579,587.58 |
92,559,891.23 |
|
interest_expense |
Interest Expense |
6,050,923.29 |
12,655,421.76 |
19,872,636.97 |
27,719,899.84 |
|
prov_loss_acc_int_inc_fin_asst |
Provision for Losses on
Accrued Interest Income from Financial Assets |
79,882.19 |
106,160.81 |
127,440.22 |
172,307.78 |
|
net_interest_income |
Net Interest Income |
16,023,144.70 |
32,167,432.95 |
48,579,510.39 |
64,667,683.62 |
|
non_interest_income |
Non-Interest income |
2,660,260.85 |
5,429,645.16 |
8,079,799.09 |
11,496,373.59 |
|
fees_comm_income |
(1) Fees and Commissions
Income |
1,503,188.83 |
2,967,980.08 |
4,566,457.64 |
6,228,730.61 |
|
trading_income |
(2) Trading Income |
160,128.84 |
189,307.24 |
17,361.75 |
453,650.92 |
|
realized_gains_loss_sale |
(a) Realized Gains/(Losses)
from Sale/Redemption |
70,532.89 |
115,651.71 |
97,735.96 |
147,092.90 |
|
unrealized_gains_loss_mtm |
(b) Unrealized Gains/(Losses)
from Marking-to-Market |
44,121.54 |
(6,635.14) |
(180,383.60) |
178,219.93 |
|
realized_gains_loss_forex |
(c) Realized Gains/(Losses)
from FX Transactions |
45,474.40 |
80,290.67 |
100,009.40 |
128,338.09 |
|
profit_loss_sale_other_asset |
(3) Profits/Losses on Sale of
Other Assets |
454,967.61 |
1,082,021.60 |
1,632,349.13 |
2,213,149.60 |
|
prof_loss_sale_ntrad_fin_astlib |
(a) Profit/(Loss) from
Sale/Redemption/Derecognition of Non-Trading Fin'l Assets & Liabilities |
(4,372.65) |
(2,573.21) |
(2,535.78) |
726.45 |
|
gain_loss_sale_nonfin_asset |
(b) Profit/(Loss) from
Sale/Derecognition of Non-Fin'l Assets |
459,340.26 |
1,084,594.81 |
1,634,884.91 |
2,212,423.16 |
|
other_income_web |
(4) Other Income |
541,975.58 |
1,190,336.24 |
1,863,630.57 |
2,600,842.45 |
|
dividend_income |
(a) Dividend Income |
3,025.50 |
5,585.97 |
7,780.04 |
9,775.34 |
|
forex_profit_loss |
(b) Foreign Exchange
Profit/(Loss) |
1,584.97 |
4,198.24 |
51,241.34 |
59,699.56 |
|
gain_loss_fin_asst_liab_dfvpl |
(c) Profit/(Loss) on
Financial Assets and Liabilities DFVPL |
(3,225.33) |
(2,613.60) |
(2,838.10) |
(1,660.34) |
|
gain_loss_fair_value_hedge |
(d) Profit/(Loss) on Fair
Value Adjustment in Hedge Accounting |
0.00 |
0.00 |
0.00 |
0.00 |
|
other_income |
(e) Other income |
540,590.44 |
1,183,165.63 |
1,807,447.29 |
2,533,027.89 |
|
non_interest_expense |
NON-INTEREST EXPENSES |
11,408,357.43 |
23,012,749.31 |
34,900,353.16 |
46,963,712.52 |
|
compens_fringe_benefits |
(1) Compensation/Fringe
Benefits |
3,891,259.66 |
7,818,424.66 |
11,846,402.01 |
16,025,104.18 |
|
taxes_license |
(2) Taxes and Licenses |
1,293,039.46 |
2,662,933.29 |
4,088,731.09 |
5,623,570.93 |
|
fees_comm_expenses |
(3) Fees and Commissions |
726,508.61 |
1,387,138.35 |
2,101,556.65 |
2,035,293.93 |
|
other_admin_expenses |
(4) Other Administrative
Expenses |
4,068,422.24 |
8,233,248.45 |
12,471,971.53 |
17,219,664.29 |
|
deprec_amort |
(5) Depreciation/Amortization |
1,038,511.17 |
2,107,306.43 |
3,214,464.11 |
4,429,516.28 |
|
impairment_loss |
(6) Impairment Losses |
187,044.25 |
396,724.75 |
588,308.96 |
861,085.83 |
|
provisions |
(7) Provisions |
203,572.05 |
406,973.38 |
588,918.83 |
769,477.08 |
|
loss_recoveries_fin_asset |
LOSSES/RECOVERIES ON
FINANCIAL ASSETS |
(1,600,861.09) |
(2,823,083.15) |
(4,205,701.22) |
(6,545,572.18) |
|
prov_cred_loss_fasst_offbs_expo |
(1) Provision for Credit
Losses on Loans & Other Fin'l Assets |
(1,771,767.63) |
(3,254,103.19) |
(4,940,803.78) |
(7,423,780.95) |
|
bad_debts_written_off |
(2) Bad Debts Written Off |
(370.57) |
(550.80) |
(984.32) |
(31,109.03) |
|
recovery_impaired_off_asset |
(3) Recovery on Charged-Off
Assets |
171,277.11 |
431,570.84 |
736,086.87 |
909,317.80 |
|
net_profit_bef_share_prof |
NET PROFIT BEFORE SHARE IN
THE PROFIT/(LOSS) OF UNCONSOLIDATED SUBSIDIARIES, ASSOCIATES AND JOINT
VENTURES ACCOUNTED FOR USING THE EQUITY METHOD |
5,674,187.03 |
11,761,245.65 |
17,553,255.10 |
22,654,772.50 |
|
share_prof_loss_uncons_subs |
Share in the Profit/(Loss) of
Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for
Using the Equity Method |
94,228.50 |
155,597.27 |
197,069.59 |
228,358.83 |
|
total_prof_loss_bef_tax |
TOTAL PROFIT/LOSS BEFORE TAX
AND BEFORE MINORITY INTEREST |
5,768,415.52 |
11,916,842.92 |
17,750,324.69 |
22,883,131.33 |
|
income_tax_expense |
Income Tax Expense |
1,117,904.02 |
2,086,173.41 |
3,370,386.95 |
4,405,285.69 |
|
total_prof_loss_aft_tax |
TOTAL PROFIT/LOSS AFTER TAX
AND BEFORE MINORITY INTEREST |
4,650,511.50 |
9,830,669.51 |
14,379,937.74 |
18,477,845.64 |
|
noncontroll_int_prof_loss |
Minority Interest in
Profit/(Loss) of Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
|
net_profit_loss |
NET PROFIT OR LOSS |
4,650,511.50 |
9,830,669.51 |
14,379,937.74 |
18,477,845.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source : Department of Supervisory Analytics,
Financial Supervision Sector, Bangko Sentral ng Pilipinas |
|
|
|
|
|
Updated as of 7 February 2024 |
|
|
|
|
|
|
|
|
|
|
|
|