40 Income Statement          
             
             
### Thrift Bank Group          
  as of end of periods indicated          
  amounts in thousand Pesos          
             
   
  Selected Accounts Mar-23 Jun-23 Sep-23 Dec-23  
   
operating_income TOTAL OPERATING INCOME   18,683,405.55 37,597,078.11 56,659,309.48 76,164,057.20  
interest_income Interest Income 22,153,950.18 44,929,015.52 68,579,587.58 92,559,891.23  
interest_expense Interest Expense 6,050,923.29 12,655,421.76 19,872,636.97 27,719,899.84  
prov_loss_acc_int_inc_fin_asst Provision for Losses on Accrued Interest Income from Financial Assets 79,882.19 106,160.81 127,440.22 172,307.78  
net_interest_income Net Interest Income 16,023,144.70 32,167,432.95 48,579,510.39 64,667,683.62  
non_interest_income Non-Interest income 2,660,260.85 5,429,645.16 8,079,799.09 11,496,373.59  
fees_comm_income (1) Fees and Commissions Income 1,503,188.83 2,967,980.08 4,566,457.64 6,228,730.61  
trading_income (2) Trading Income 160,128.84 189,307.24 17,361.75 453,650.92  
realized_gains_loss_sale (a) Realized Gains/(Losses) from Sale/Redemption 70,532.89 115,651.71 97,735.96 147,092.90  
unrealized_gains_loss_mtm (b) Unrealized Gains/(Losses) from Marking-to-Market 44,121.54 (6,635.14) (180,383.60) 178,219.93  
realized_gains_loss_forex (c) Realized Gains/(Losses) from FX Transactions 45,474.40 80,290.67 100,009.40 128,338.09  
profit_loss_sale_other_asset (3) Profits/Losses on Sale of Other Assets 454,967.61 1,082,021.60 1,632,349.13 2,213,149.60  
prof_loss_sale_ntrad_fin_astlib (a) Profit/(Loss) from Sale/Redemption/Derecognition of Non-Trading Fin'l Assets & Liabilities (4,372.65) (2,573.21) (2,535.78) 726.45  
gain_loss_sale_nonfin_asset (b) Profit/(Loss) from Sale/Derecognition of Non-Fin'l Assets 459,340.26 1,084,594.81 1,634,884.91 2,212,423.16  
other_income_web (4) Other Income 541,975.58 1,190,336.24 1,863,630.57 2,600,842.45  
dividend_income (a) Dividend Income 3,025.50 5,585.97 7,780.04 9,775.34  
forex_profit_loss (b) Foreign Exchange Profit/(Loss) 1,584.97 4,198.24 51,241.34 59,699.56  
gain_loss_fin_asst_liab_dfvpl (c) Profit/(Loss) on Financial Assets and Liabilities DFVPL (3,225.33) (2,613.60) (2,838.10) (1,660.34)  
gain_loss_fair_value_hedge (d) Profit/(Loss) on Fair Value Adjustment in Hedge Accounting 0.00 0.00 0.00 0.00  
other_income (e) Other income 540,590.44 1,183,165.63 1,807,447.29 2,533,027.89  
non_interest_expense NON-INTEREST EXPENSES 11,408,357.43 23,012,749.31 34,900,353.16 46,963,712.52  
compens_fringe_benefits (1) Compensation/Fringe Benefits 3,891,259.66 7,818,424.66 11,846,402.01 16,025,104.18  
taxes_license (2) Taxes and Licenses 1,293,039.46 2,662,933.29 4,088,731.09 5,623,570.93  
fees_comm_expenses (3) Fees and Commissions 726,508.61 1,387,138.35 2,101,556.65 2,035,293.93  
other_admin_expenses (4) Other Administrative Expenses 4,068,422.24 8,233,248.45 12,471,971.53 17,219,664.29  
deprec_amort (5) Depreciation/Amortization 1,038,511.17 2,107,306.43 3,214,464.11 4,429,516.28  
impairment_loss (6) Impairment Losses 187,044.25 396,724.75 588,308.96 861,085.83  
provisions (7) Provisions 203,572.05 406,973.38 588,918.83 769,477.08  
loss_recoveries_fin_asset LOSSES/RECOVERIES ON FINANCIAL ASSETS (1,600,861.09) (2,823,083.15) (4,205,701.22) (6,545,572.18)  
prov_cred_loss_fasst_offbs_expo (1) Provision for Credit Losses on Loans & Other Fin'l Assets (1,771,767.63) (3,254,103.19) (4,940,803.78) (7,423,780.95)  
bad_debts_written_off (2) Bad Debts Written Off (370.57) (550.80) (984.32) (31,109.03)  
recovery_impaired_off_asset (3) Recovery on Charged-Off Assets 171,277.11 431,570.84 736,086.87 909,317.80  
net_profit_bef_share_prof NET PROFIT BEFORE SHARE IN THE PROFIT/(LOSS) OF UNCONSOLIDATED SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES ACCOUNTED FOR USING THE EQUITY METHOD 5,674,187.03 11,761,245.65 17,553,255.10 22,654,772.50  
share_prof_loss_uncons_subs Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method 94,228.50 155,597.27 197,069.59 228,358.83  
total_prof_loss_bef_tax TOTAL PROFIT/LOSS BEFORE TAX AND BEFORE MINORITY INTEREST 5,768,415.52 11,916,842.92 17,750,324.69 22,883,131.33  
income_tax_expense Income Tax Expense 1,117,904.02 2,086,173.41 3,370,386.95 4,405,285.69  
total_prof_loss_aft_tax TOTAL PROFIT/LOSS AFTER TAX AND BEFORE MINORITY INTEREST 4,650,511.50 9,830,669.51 14,379,937.74 18,477,845.64  
noncontroll_int_prof_loss Minority Interest in Profit/(Loss) of Subsidiaries 0.00 0.00 0.00 0.00  
net_profit_loss NET PROFIT OR LOSS 4,650,511.50 9,830,669.51 14,379,937.74 18,477,845.64  
             
Source : Department of Supervisory Analytics, Financial Supervision Sector, Bangko Sentral ng Pilipinas
Updated as of 7 February 2024